GRF_440_0_L: Claims Development Table (L)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian Business Number
|
Institution Name
|
|
|
|
|
Reporting Period
|
Scale Factor
|
|
Annual
|
Thousands of dollars no decimal place
|
|
Reporting Consolidation
|
|
|
Licensed Insurer
|
|
|
|
|
Section 1: Direct Business
|
|
|
|
Class of business
|
Accident year
|
Gross earned premium
|
Net earned premium
|
Number of claims reported
|
Number of claims outstanding
|
Gross claim payments (net of non-reinsurance recoveries)
|
Net claim payments (net of reinsurance and non-reinsurance recoveries)
|
Gross case estimates (net of non-reinsurance recoveries)
|
Net case estimates (net of reinsurance and non-reinsurance recoveries)
|
Gross IBNR/IBNER (net of non-reinsurance recoveries)
|
Net IBNR/IBNER (net of reinsurance and non-reinsurance recoveries)
|
Total gross ultimate cost (IUD)
|
Total net ultimate cost (IUD)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Householders
|
Current Accident Year
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial motor
|
Accident Year - 1 Year Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic motor
|
Accident Year - 2 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Other direct - category A
|
Accident Year - 3 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Travel
|
Accident Year - 4 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire and ISR
|
Accident Year - 5 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine
|
Accident Year - 6 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation
|
Accident Year - 7 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer credit
|
Accident Year - 8 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Other accident
|
Accident Year - 9 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Other direct - category B
|
Accident Year - 10 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
Accident Year -
More than 10
Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
CTP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public and product liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional indemnity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employers liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other direct - category C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Section 2: Reinsurance Business
|
|
|
|
Class of business
|
Underwriting year
|
Gross written premium
|
Net written premium
|
Gross claim payments (net of non-reinsurance recoveries)
|
Net claim payments (net of reinsurance and non-reinsurance recoveries)
|
Gross case estimates (net of non-reinsurance recoveries)
|
Net case estimates (net of reinsurance and non-reinsurance recoveries)
|
Gross IBNR/IBNER (net of non-reinsurance recoveries)
|
Net IBNR/IBNER (net of reinsurance and non-reinsurance recoveries)
|
Total gross ultimate cost (IUD)
|
Total net ultimate cost (IUD)
|
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportional - Category A
|
Current Underwriting Year
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportional - Category B
|
Underwriting Year - 1 Year Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportional - Category C
|
Underwriting Year - 2 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-proportional - Category A
|
Underwriting Year - 3 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-proportional - Category B
|
Underwriting Year - 4 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-proportional - Category C
|
Underwriting Year - 5 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Year - 6 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Year - 7 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Year - 8 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Year - 9 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Year - 10 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Year -
More than
10 Years Previous
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross ultimate cost (IUD)
|
Total net ultimate cost (IUD)
|
Gross claim payments
|
Net claim payments
|
Gross outstanding claims (IUD)
|
Net outstanding claims (IUD)
|
Discount on net outstanding claims
|
Claims handling expenses on net outstanding claims
|
APRA risk margin on net outstanding claims
|
APRA net
OCL
|
|
|
|
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
|
|
|
Total Direct Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reinsurance Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-proportional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|